$318,210
NAL Estimated Property Value235 Road 5821, Cleveland, TX, 77327
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size6,534 sqft
Building Information
Year Built2024
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR259385
Lot Number3
SubdivisionSanta Fe, Sec 10
Land UseVacant Land
Legal DescriptionSANTA FE, SEC 10, BLOCK 1, LOT 3, ACRES 0.15
Census Tract700302
Assessed Land Value$30,870
Assessed Improvement Value$287,340
Assessment Year2025
About this property
Discover the perfect blend of quality, value, and functional design with our Adams Model, part of the Liberty Series! This spacious 5-bedroom, 2.5-bath home features an open floorplan with a versatile flex room, a loft, and a 2-car garage. Upgraded throughout, this home includes energy-efficient Low E vinyl frame windows, stylish vinyl flooring on the entire first floor and in all second-floor wet areas, and a modern kitchen equipped with Energy Star stainless steel appliances, including a gas range, microwave, and dishwasher.
Investor Tools
$318,210
Estimated Property Value
$233,084Estimated Mortgage Balance
$85,126Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,909 /month
Positive
Cash Flow Estimate:
$636 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$180/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$569
$318,210
2025
$30,870
$287,340
$318,210
No
Tax History
Year
Tax Paid
Assessed Value
2024
$569
$318,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$237,990
No
First
Mar 10, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,084
$85,126
26%
73%
$1,427/mo
