$306,000
NAL Estimated Property Value235 S Holmes St, La Porte, TX, 77571
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,251 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN0061630000017
Lot Number17,18
SubdivisionBay Front To La Porte
Land UseResidential
Legal DescriptionLTS 17 & 18 BLK 73 BAY FRONT TO LA PORTE
Census Tract343602
Assessed Land Value$48,438
Assessed Improvement Value$253,863
Assessment Year2025
About this property
SPACIOUS NEW HOME IN LA PORTE - A FEW BLOCKS FROM GALVESTON BAY AND THE SYLVAN BEACH PARK AREA UPGRADED TILE THROUGHOUT WITH CARPETING IN THE BEDROOMS - LARGE LIVING AREA INCLUDED IN THE OPEN CONCEPT LIVING/KITCHEN/BREAKFAST AREA - HOME IS ENERGY EFFICIENT - ISLAND IN KITCHEN WITH SINK AND DISHWASHER - DECORATOR COUNTER TOPS THROUGHOUT - LARGE PRIMARY BEDROOM SUITE WITH WALK IN SHOWER - INSIDE UTILITY - UPGRADED CABINETS - TRAYED CEILINGS - A REAL BEAUTY WITH GOOD ACCESS TO TRAFFIC CARRIERS AND SHIP CHANNEL INDUSTRIES
Investor Tools
$306,000
Estimated Property Value
$241,683Estimated Mortgage Balance
$64,317Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,836 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,892
$302,301
2025
$48,438
$253,863
$302,301
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,892
$302,301
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$262,200
No
First
Mar 4, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,683
$62,317
20%
79%
$1,573/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,573/mo
+$149/mo
6.8%
