$1,591,000
NAL Estimated Property Value23515 Oscar Rd, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Double Oven, Water Heater, Wine Refrigerator
FlooringCarpet, Concrete, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size5.08 acres
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces3
Land Information
APN05520701120000
Lot Number35
SubdivisionPaleface Ranch Subd Sec 1
Land UseResidential
Legal DescriptionLOT 35 PALEFACE RANCH SUBD SEC 1
Census Tract035300
Assessed Land Value$254,000
Assessed Improvement Value$1,375,000
Assessment Year2025
About this property
New Custom Estate in Gated Hill Country/Waterfront Community of Paleface Ranch. Tranquil setting attracts an abundance of wildlife, nestled on 5 acres with over 300 hardwoods. Park w boat ramp on Pedernales. Gourmet kitchen*inlaid maple cabinets w lighted glass display cabinets, marble counter tops, cooks island, 2 dining bars & stainless steel appliances include double ovens, gas cook top, warming drawer & wine fridge. Owners suite w views & elegant spa bath w exceptional finishes. Exceptional Quality!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,591,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,591,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,546 /month
Positive
Cash Flow Estimate:
$3,182 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,467/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,482,955
2025
$254,000
$1,375,000
$1,629,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$1,482,955
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,606,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$400/mo
+$2,016/mo
1.8%
