$459,000
NAL Estimated Property Value2352 Wise Rd, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size8,869 sqft
Building Information
Year Built2005
Stories2
Garage Spaces2
Land Information
APN23213D-22-14
Lot Number14
SubdivisionLake Parks East
Land UseResidential
Legal DescriptionLAKE PARKS EAST BLOCK 22 LOT 14
Census Tract111563
Assessed Land Value$65,000
Assessed Improvement Value$388,599
Assessment Year2025
About this property
WONDERFUL 4-3.5-2-3LAS. CERTILE FROM FOYER THROUGH ISLAND KITCHEN AREA, 2 EATING AREAS, MASTER BEDROOM HAS TWO WALKIN CLOSETS, GAS LOGS, LARGE GAME ROOM UPSTAIRS, BUILT IN DESK IN HALLWAY
Investor Tools
$459,000
Estimated Property Value
$338,416Estimated Mortgage Balance
$120,584Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,754 /month
Positive
Cash Flow Estimate:
$918 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$683/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,902
$453,599
2025
$65,000
$388,599
$453,599
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,902
$453,599
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primary Residential Mortgage Inc
Conventional
$372,000
No
First
Aug 27, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$338,416
$120,584
26%
74%
$2,231/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$2,456/mo
+$264/mo
7.1%
