$253,000
NAL Estimated Property Value236 W Woodin Blvd, Dallas, TX, 75224
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Range, Refrigerator
Exterior
Lot Size7,000 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Land Information
APN00000300691000000
Lot Number1
SubdivisionSan Jacinto Lawn Rev
Land UseResidential
Legal DescriptionSAN JACINTO LAWN REV BLK E/4027 LOT 1 VOL94190/0199 DD081694 CO-DALLAS 4027 00E 00100 2004027 00E
Census Tract005400
Assessed Land Value$100,000
Assessed Improvement Value$138,250
Assessment Year2025
About this property
Beautiful Home located within easy access to I-35, this home has 3 bedrooms and one full bathroom, new granite countertops, washer, and dryer hooks up, Vynil plank floors, fully fenced back yard with double gated for vehicles access to parking.
Investor Tools
$253,000
Estimated Property Value
$111,841Estimated Mortgage Balance
$141,159Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,518 /month
Positive
Cash Flow Estimate:
$506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,336
$238,250
2025
$100,000
$138,250
$238,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,336
$238,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Private Money Llc
Commercial
$128,000
No
First
Dec 5, 2019
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,841
$141,159
55%
44%
$768/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$768/mo
+$1,204/mo
9.4%
