$220,000
NAL Estimated Property Value2360 E US Highway 180 Highway, Breckenridge, TX, 76424
$230,546 ARV
Off Market
Highlights
Interior
AppliancesElectric Range
FlooringLaminate, Vinyl, Wood
Exterior
Exterior FeaturesStorage
Lot Size2 acres
Building Information
Garage Spaces1
Land Information
APNR000015013
SubdivisionWalker Caldwell
Land UseResidential
Legal DescriptionBLK: 5 SUBD: WALKER CALDWELL 23
Census Tract950300
Assessed Land Value$20,000
Assessed Improvement Value$129,250
Assessment Year2025
About this property
Great investment opportunity! 4 bedroom 2 bath home located on Highway 180E. Approximately 5.64 fenced acres behind the home. This is prime Highway 180E location.
Investor Tools
$220,000
Estimated Property Value
$35,306Estimated Mortgage Balance
$184,694Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$230,545
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,571
$149,250
2025
$20,000
$129,250
$149,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,571
$149,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Option One Mortgage Corp
Arm (Adjustable Rate Mortgage)
$75,905
No
First
Mar 28, 2006
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$35,306
$184,694
83%
16%
$456/mo
