$270,000
NAL Estimated Property Value23610 Water Hickory Dr, Tomball, TX, 77375
Recently Sold
7/20/26
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size5,915 sqft
Building Information
Year Built2018
Garage Spaces1
Land Information
APN1391090020014
Lot Number14
Land UseResidential
Legal DescriptionLT 14 BLK 2 PINE TRACE VILLAGE SEC 6
Census Tract554803
Assessed Land Value$49,873
Assessed Improvement Value$210,127
Assessment Year2025
About this property
Clean and move-in ready home in Pine Trace Village! Built in 2018, this well-maintained 3-bedroom, 2-bath home features dining room, an open-concept layout, spacious living area, and a functional kitchen. Refrigerator, washer, and dryer are included for your convenience. Enjoy a private fenced backyard, attached 2-car garage, and easy access to shopping, dining, and major roadways. Located in highly rated Klein ISD. Ready for immediate occupancy!
Investor Tools
$270,000
Estimated Property Value
$175,800Estimated Mortgage Balance
$94,200Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$419/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,678
$260,000
2025
$49,873
$210,127
$260,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,678
$260,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Community Capital Llc
Fha
$195,511
Yes
First
Apr 22, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,800
$94,200
34%
65%
$1,173/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,173/mo
+$737/mo
8.5%
