$756,000
NAL Estimated Property Value23618 Powder Mill Dr, Tomball, TX, 77377
$764,873 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood, Vinyl
Exterior
Lot Size26,001 sqft
Building Information
Year Built1996
Garage Spaces3
Land Information
APN1185390010038
Lot Number38
SubdivisionPowder Mill Estates
Land UseResidential
Legal DescriptionLT 38 BLK 1 POWDER MILL ESTATES
Census Tract555501
Assessed Land Value$127,400
Assessed Improvement Value$611,446
Assessment Year2025
About this property
This large five bedroom home with a pool and spa has it all. The home has been recently painted and updated. Features include stainless steel appliances, breakfast bar, kitchen open to living area, large island, gas stove, two utility rooms, dual vanities in primary bath, two walk-in closets, jetted tub with separate shower, all bedrooms have their own walk-in closets, tons of built in cabinets, sprinkler system, screened in back patio and the list goes on. Welcome home!
Investor Tools
$756,000
Estimated Property Value
$521,521Estimated Mortgage Balance
$234,479Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$764,872
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,536 /month
Positive
Cash Flow Estimate:
$1,512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$860/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,541
$738,846
2025
$127,400
$611,446
$738,846
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,541
$738,846
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
West Texas National Bank
Stand Alone Second / Subordinate Position
$550,000
No
First
Jul 17, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$521,521
$232,479
30%
69%
$3,298/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,860/mo
$3,948/mo
$-1,088/mo
4.5%
