$290,744
NAL Estimated Property Value2362 Capri Dr, Fort Worth, TX, 76114
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Oven, Gas Water Heater
FlooringCeramic Tile, Vinyl
Exterior
Lot Size14,828 sqft
Building Information
Year Built1960
Stories1
Garage Spaces1
Land Information
APN28330-7-4R
Lot Number4R
SubdivisionNorth Beverly Hills Estates
Land UseResidential
Legal DescriptionNORTH BEVERLY HILLS ESTATES BLOCK 7 LOT 4R
Census Tract100504
Assessed Land Value$69,664
Assessed Improvement Value$221,080
Assessment Year2025
About this property
This home sits on a huge lot and features 3 bedrooms and 2 baths. One of the secondary bedrooms has an ensuite bath. Open floor-pan features TWO over-sized living areas and a large wide open kitchen ad dining area with lots of extra cabinets. Home has beautiful ceramic tile throughout with gorgeous wood look vinyl plank flooring in all the bedrooms. Huge backyard where you can have chickens and birds.
Investor Tools
$290,744
Estimated Property Value
$230,456Estimated Mortgage Balance
$60,288Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,744 /month
Positive
Cash Flow Estimate:
$581 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$464/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,114
$290,744
2025
$69,664
$221,080
$290,744
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,114
$290,744
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Link
Va
$234,945
Yes
First
Apr 9, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$230,456
$60,288
20%
79%
$1,409/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,409/mo
+$518/mo
8.0%
