$172,000
NAL Estimated Property Value23625 Twisting Falls Dr, Spring, TX, 77373
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size2,892 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1241720010016
Lot Number16
SubdivisionSpring Crossing
Land UseResidential
Legal DescriptionLT 16 BLK 1 SPRING CROSSING SEC 1
Census Tract241103
Assessed Land Value$32,268
Assessed Improvement Value$130,374
Assessment Year2025
Investor Tools
$172,000
Estimated Property Value
$120,268Estimated Mortgage Balance
$51,732Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,116 /month
Positive
Cash Flow Estimate:
$372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$192/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,439
$162,642
2025
$32,268
$130,374
$162,642
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,439
$162,642
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$130,000
No
First
May 31, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,268
$55,732
31%
70%
$780/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,110/mo
+$840/mo
13.6%
