$235,000
NAL Estimated Property Value2363 Kelton Street, Fort Worth, TX, 76133
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Lot Size4,996 sqft
Building Information
Year Built2000
Stories1
Garage Spaces2
Land Information
APN39545-22-17
Lot Number17
SubdivisionSouth Meadow Addition
Land UseResidential
Legal DescriptionSOUTH MEADOW ADDITION BLOCK 22 LOT 17
Census Tract105706
Assessed Land Value$30,000
Assessed Improvement Value$182,554
Assessment Year2025
About this property
Move in Ready Home! Very cute and spacious property that would be perfect for any family. Home offers 2 dining areas and one could be office or study space. All rooms have walk in closets for plenty of storage. Master bath has split shower and garden tub for soaking. Playground area within walking distance from home. Look no further, this home will not last long at such an affordable price!
Investor Tools
$235,000
Estimated Property Value
$0Estimated Mortgage Balance
$235,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$666/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,813
$212,554
2025
$30,000
$182,554
$212,554
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,813
$212,554
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$235,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
N/A
+$2,020/mo
10.3%
