$164,000
NAL Estimated Property Value23635 Twisting Falls Dr, Spring, TX, 77373
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
Exterior
Lot Size3,894 sqft
Building Information
Year Built2004
Garage Spaces1
Land Information
APN1241720010011
Lot Number11
SubdivisionSpring Crossing
Land UseResidential
Legal DescriptionLT 11 BLK 1 SPRING CROSSING SEC 1
Census Tract241103
Assessed Land Value$33,444
Assessed Improvement Value$129,784
Assessment Year2025
About this property
Recently updated 2 story Townhome with 3 bedrooms, 1 and 1/2 bath, detached 1 car garage, excellent layout opens up to a living room with a beautiful crown molding, kitchen with the perfect size island and granite countertops. Fenced in back yard and water purifier for the whole house. No carpet at all, recent installed flooring, water heater, gas stove and more. Schedule a showing today.
Investor Tools
$164,000
Estimated Property Value
$152,815Estimated Mortgage Balance
$11,185Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,079 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$79/month
$330/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$127
$163,228
2025
$33,444
$129,784
$163,228
No
Tax History
Year
Tax Paid
Assessed Value
2024
$127
$163,228
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$157,500
No
First
Sep 6, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,815
$10,413
6%
93%
$945/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,275/mo
+$675/mo
14.3%
