$202,000
NAL Estimated Property Value2364 Jasmine Ali, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size4,469 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces1
Land Information
APNS541-999-0110-1100
Lot Number11
SubdivisionSombras Del Sol Unit 1
Land UseResidential
Legal Description11 SOMBRAS DEL SOL #3 LOT 11 (4469.00 SQ FT)
Census Tract010352
Assessed Land Value$23,591
Assessed Improvement Value$168,883
Assessment Year2025
About this property
Cozy home in Far East El Paso. Features open floor plan 3 bedrooms, 2 full bathrooms, double car garage, and refrigerated air. A beautiful specious backyard ready to have cook outs. Minutes away from parks, schools, and shopping areas. Easy access to Hwy 375, I10, and Fort Bliss. Please verify school districts.
Investor Tools
$202,000
Estimated Property Value
$403,394Estimated Mortgage Balance
$202,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$497/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,954
$192,474
2025
$23,591
$168,883
$192,474
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,954
$192,474
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Fha
$201,286
Yes
First
May 8, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$403,394
N/A
0%
200%
$2,463/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$2,463/mo
$-763/mo
10.1%
