$414,601
NAL Estimated Property Value2364 Sawdust Dr, Georgetown, TX, 78633
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesOven, ENERGY STAR Qualified Appliances, Microwave, Electric Oven, Stainless Steel Appliance(s)
FlooringSee Remarks
Exterior
Lot Size4,792 sqft
Building Information
Year Built2022
Stories2
Garage Spaces2
Land Information
APNR-20-8940-020E-0072
Lot Number72
Land UseOther
Legal DescriptionS13172 - PARMER RANCH PH 2, 3, 4 & 17 (AMD), BLOCK E, LOT 72, ACRES 0.11
Census Tract020203
Assessed Land Value$94,000
Assessed Improvement Value$320,601
Assessment Year2025
About this property
Beautiful Meridian plan with features that include Bed 4 with Walk in Closet in lieu of Loft | Enlarged Kitchen Island | Extended Covered Patio with Gas Drop | Enlarged Owner's Shower with Seat | Full Gutters | Pre Plumbed for Water Softener Loop | Metal Balusters | Omega Stone Kitchen Counters | Wood Patterned Vinyl Plank Floors | Stainless Undermount Sink. Available NOW!
Investor Tools
$414,601
Estimated Property Value
$431,564Estimated Mortgage Balance
$414,601Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$911/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,861
$414,601
2025
$94,000
$320,601
$414,601
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,861
$414,601
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$427,121
Yes
First
Jun 26, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$431,564
N/A
0%
104%
$2,725/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,310/mo
$2,775/mo
+$535/mo
9.6%
