$1,690
2364 Tierra Blanda Dr, El Paso, TX, 79938
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
FlooringCeramic Tile, Carpet
Exterior
Lot Size4,995 sqft
Building Information
Year Built2019
Roof Type105
Garage Spaces1
Land Information
APNT287-999-0230-1700
Lot Number17
SubdivisionTierra Del Este #3
Land UseResidential
Legal Description23 TIERRA DEL ESTE #3 LOT 17 (4994.95 SQ FT)
Census Tract010352
Assessed Land Value$20,979
Assessed Improvement Value$191,128
Assessment Year2025
About this property
Conveniently located on the east side of El Paso, this two-story rental offers a functional layout with 5 bedrooms, 2 bathrooms, an equipped kitchen, and a balcony for enjoying fresh air. This corner-lot property also includes solar panels for energy efficiency, refrigerated air, and a mini split system to ensure year-round comfort. The 1.5-car garage with a garage opener provides secure parking. With close proximity to shopping and dining, this home offers both comfort and accessibility. SCHEDULE YOUR SHOWING NOW!
Investor Tools
$72,322Estimated Mortgage Balance
$139,785Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,273 /month
Positive
Cash Flow Estimate:
$424 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$212,107
2025
$20,979
$191,128
$212,107
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$212,107
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Inc
Va
$90,100
Yes
First
Dec 3, 2016
Jan 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,322
$139,785
65%
34%
$541/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$541/mo
+$1,159/mo
9.6%
