$328,502
NAL Estimated Property Value23642 Blodgett Peak Trl, Spring, TX, 77373
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,750 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1412800040005
Lot Number5
Land UseResidential
Legal DescriptionLT 5 BLK 4 BRECKENRIDGE WEST SEC 4
Census Tract241103
Assessed Land Value$45,613
Assessed Improvement Value$282,889
Assessment Year2025
About this property
The Perfect Home just Minutes from the airport and north freeway which can get you Downtown in no time. The home features 2 bed room upstairs with a gameroom/loft and 2 bed rooms downstair which includes a large Primary bedroom with a large closet to match it. Has an open concept living room kitchen flow perfect for entertaining guest. 3 full bathrooms and a tankless water heater all of which still under builder warranty.
Investor Tools
$328,502
Estimated Property Value
$196,478Estimated Mortgage Balance
$132,024Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,971 /month
Positive
Cash Flow Estimate:
$657 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$340/month
$631/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,442
$328,502
2025
$45,613
$282,889
$328,502
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,442
$328,502
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
My Community Mortgage Llc
Conventional
$200,000
No
First
May 23, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,478
$132,024
40%
60%
$1,200/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,831/mo
+$689/mo
9.2%
