$290,000
NAL Estimated Property Value2368 Southcourt Circle, Irving, TX, 75038
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Range, Plumbed For Ice Maker
FlooringCarpet
Exterior
Lot Size3,080 sqft
Building Information
Year Built1997
Stories2
Roof Type105
Garage Spaces1
Land Information
APN322555200B0340000
Lot Number34
SubdivisionLakeside Landing Townhomes
Land UseResidential
Legal DescriptionLAKESIDE LANDING TOWNHOMES 2 BLK B LOT 34 INT202100268004 DD09032021 CO-DC 2555200B03400 2CI2555200B
Census Tract014310
Assessed Land Value$50,000
Assessed Improvement Value$202,030
Assessment Year2025
About this property
MULTIPLE OFFERS - PLEASE SUBMIT HIGHEST & BEST OFFER BY SUNDAY, AUG 1 at 5 PM. CORNER UNIT in lovely LAKESIDE LANDING. 2 bedrooms, 2 full and 1 half baths offer the complete package in this darling townhome. Garage space, back patio with just enough yard - perfect place to call home.
Investor Tools
$290,000
Estimated Property Value
$165,885Estimated Mortgage Balance
$124,115Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$598/month
$269/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,731
$252,030
2025
$50,000
$202,030
$252,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,731
$252,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$182,000
No
First
Sep 3, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,885
$124,115
42%
57%
$1,092/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$1,361/mo
+$299/mo
6.9%
