Last 24 Hours
$302,486
NAL Estimated Property Value23702 Blodgett Peak Trl, Spring, TX, 77373
Off Market
4 Beds
3 Bath
2,272 Sq Ft
$121.04 / sqft
Built in 2021Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage Available
Heating Central
CoolingExterior
Lot Size5,750 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1412800040006
Lot Number6
Land UseResidential
Legal DescriptionLT 6 BLK 4 BRECKENRIDGE WEST SEC 4
Census Tract241103
Assessed Land Value$45,613
Assessed Improvement Value$256,873
Assessment Year2025
About this property
Nice two-story home in the Breckenridge West subdivision. Home features 4-bedroom, 3-bathrooms, open kitchen, granite counter tops, recessed lights, ceiling fans, primary bath has tub shower combo, covered patio, fenced backyard and more. Primary bedroom downstairs. Sold As Is.
Investor Tools
$302,486
Estimated Property Value
$237,832Estimated Mortgage Balance
$64,654Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,815 /month
Positive
Cash Flow Estimate:
$605 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$349/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,672
$302,486
2025
$45,613
$256,873
$302,486
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,672
$302,486
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$247,500
No
First
Mar 14, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,832
$64,654
21%
79%
$1,484/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$1,884/mo
+$636/mo
10.0%
12.4%