$190,000
NAL Estimated Property Value23706 Summer Pine Dr, Spring, TX, 77373
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size5,192 sqft
Building Information
Year Built1983
Garage Spaces2
Land Information
APN1145940090017
SubdivisionCypress Trails Of Timberlane 1
Land UseResidential
Legal DescriptionTRS 16B & 17A BLK 9 CYPRESS TRAILS OF TIMBERLANE 1
Census Tract241103
Assessed Land Value$47,117
Assessed Improvement Value$138,570
Assessment Year2025
About this property
Multiple offers.
Investor Tools
$190,000
Estimated Property Value
$223,864Estimated Mortgage Balance
$190,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
$352/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$885
$185,687
2025
$47,117
$138,570
$185,687
No
Tax History
Year
Tax Paid
Assessed Value
2024
$885
$185,687
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$220,000
No
First
Nov 21, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,864
N/A
0%
118%
$1,380/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,732/mo
+$218/mo
12.3%
