$174,000
NAL Estimated Property Value23714 Pebworth Pl, Spring, TX, 77373
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Oven, Gas Range, Dryer, Washer
Exterior
Exterior FeaturesBalcony
Lot Size2,648 sqft
Building Information
Year Built2003
Garage Spaces1
Land Information
APN1255380010071
Lot Number71
SubdivisionSpring Crossing
Land UseResidential
Legal DescriptionLT 71 BLK 1 SPRING CROSSING SEC 2
Census Tract241103
Assessed Land Value$32,195
Assessed Improvement Value$133,908
Assessment Year2025
About this property
No showings until the open house, which is this Sunday from 12pm-3pm. Come check out this charming townhome featuring a beautiful balcony and covered patio. Located on a corner lot, this home offers an open floor plan with an updated kitchen including new granite countertops, new Whirlpool gas range, and fresh paint throughout the interior of the home. The Whirlpool washer and dryer will convey with the home. This move-in ready home is available for the next chapter of your life.
Investor Tools
$174,000
Estimated Property Value
$140,877Estimated Mortgage Balance
$33,123Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,165
$166,103
2025
$32,195
$133,908
$166,103
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,165
$166,103
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Conventional
$152,000
No
First
Jun 28, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,877
$37,123
20%
81%
$912/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$912/mo
+$568/mo
10.2%
