$200,000
NAL Estimated Property Value23715 Farm Hill Rd, Spring, TX, 77373
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size7,475 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN1073130000008
Lot Number8
SubdivisionNorth Spring
Land UseResidential
Legal DescriptionLT 8 BLK 8 NORTH SPRING SEC 1 U/R & R/P
Census Tract241101
Assessed Land Value$53,573
Assessed Improvement Value$146,427
Assessment Year2025
About this property
Come see this cute and cozy home nestled in the North Spring Community. 3 bed 2 bath with newly painted interior recently installed hvac unit, vaulted ceilings, fireplace, and a cute dining area off the kitchen with floor to ceiling windows that provides lot's of natural light.
Investor Tools
$200,000
Estimated Property Value
$192,329Estimated Mortgage Balance
$7,671Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
$234/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,833
$200,000
2025
$53,573
$146,427
$200,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,833
$200,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Fha
$196,377
Yes
First
Mar 31, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,329
$7,671
3%
96%
$1,178/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,412/mo
+$538/mo
11.7%
