$265,000
23735 Jasmine Terrace Dr, Spring, TX, 77373
$296,603 ARV
On Market
Property Lead Type:
Must-SellAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,386 sqft
Building Information
Year Built2009
Garage Spaces1
Land Information
APN1277450020019
Lot Number19
SubdivisionPark Spring
Land UseResidential
Legal DescriptionLT 19 BLK 2 PARK SPRING SEC 3
Census Tract241202
Assessed Land Value$47,665
Assessed Improvement Value$220,490
Assessment Year2025
About this property
Welcome to your new home. This spacious 4 bed 2.5 bath is located at a close proximety to Hardy toll road giving easy and fast access to shopping centers and a short drive to Houston. Motivated seller bring all offers.
Investor Tools
$128,754Estimated Mortgage Balance
$139,401Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$296,603
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,609 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$304/month
$35/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,303
$268,155
2025
$47,665
$220,490
$268,155
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,303
$268,155
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Fha
$157,559
Yes
First
Oct 17, 2017
Nov 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,754
$139,401
51%
48%
$945/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$980/mo
+$1,540/mo
11.3%
