$423,000
NAL Estimated Property Value238 Pine Crest Dr, Justin, TX, 76247
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal, Microwave
FlooringCarpet, Ceramic Tile, Luxury Vinyl Plank
Exterior
Lot Size6,460 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR244604
Lot Number13
SubdivisionBuddy Hardeman Addn Ph I
Land UseResidential
Legal DescriptionBUDDY HARDEMAN ADDN PH I BLK 4 LOT 13
Census Tract020314
Assessed Land Value$85,608
Assessed Improvement Value$265,381
Assessment Year2025
About this property
Welcome to your dream home! This beautifully updated 4-bed, 3-bath gem features fresh paint, updated floors, and a modern kitchen. Priced ahead of the market and ready to sell, it includes an upstairs game room and a refreshing pool. Located in a top-notch school district, this property won't last long—schedule your showing today! Owner is licensed Realtor in the state of Texas.
Investor Tools
$423,000
Estimated Property Value
$396,968Estimated Mortgage Balance
$26,032Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,538 /month
Positive
Cash Flow Estimate:
$846 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$739/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,749
$350,989
2025
$85,608
$265,381
$350,989
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,749
$350,989
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Plains National Bank
Va
$411,102
Yes
First
Jun 28, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$396,968
$26,032
6%
94%
$2,465/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$2,715/mo
+$405/mo
8.9%
