$321,960
NAL Estimated Property Value238 Silo St, San Marcos, TX, 78666
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Free-Standing Range, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesUncovered Courtyard, Private Yard
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR122440
Lot Number39
SubdivisionBlanco Vista Phase 1-A
Land UseResidential
Legal DescriptionBLANCO VISTA PHASE 1-A, BLOCK D, LOT 39 TAX CODES:SHA,WEU,TSM2,ACCD
Census Tract010905
Assessed Land Value$81,420
Assessed Improvement Value$240,540
Assessment Year2025
About this property
Exceptionally maintained garden style bungalow. 3/2/2. Easy access to IH35. Tranquil gated front garden area with pergola and fire pit. Spacious kitchen with center island, updated appliances and ample cabinet space. Includes a breakfast bar plus dining area. Generous master suite with oversize shower, double vanity and walk in closet.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$321,960
Estimated Property Value
$282,369Estimated Mortgage Balance
$40,475Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$738/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,251
$321,960
2025
$81,420
$240,540
$321,960
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,251
$321,960
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$289,656
Yes
First
Oct 17, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,369
$39,591
12%
88%
$1,737/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,837/mo
$-197/mo
6.1%
