$205,000
NAL Estimated Property Value23806 Beaverwood Dr, Spring, TX, 77373
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,436 sqft
Building Information
Year Built1977
Stories2
Garage Spaces2
Land Information
APN1096190000038
Lot Number38
SubdivisionNorth Spring
Land UseResidential
Legal DescriptionLT 38 BLK 8 NORTH SPRING SEC 4
Census Tract241101
Assessed Land Value$53,543
Assessed Improvement Value$134,457
Assessment Year2025
About this property
The possibilities are endless in making this home your own vision. NEW ROOF installed recently - so you can focus on adding your own style to this great slate. Enjoy Houston's hot hot summers in your backyard pool! Plenty of entertaining space inside with all bedrooms upstairs. Schedule a showing to start putting your vision into play!
Investor Tools
$205,000
Estimated Property Value
$215,828Estimated Mortgage Balance
$205,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
$220/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,877
$188,000
2025
$53,543
$134,457
$188,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,877
$188,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$220,924
Yes
First
Mar 30, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,828
N/A
0%
105%
$1,374/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,594/mo
+$356/mo
11.4%
