$188,608
NAL Estimated Property Value23822 Pebworth Pl, Spring, TX, 77373
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer, Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size2,971 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1255380010052
Lot Number52
SubdivisionSpring Crossing
Land UseResidential
Legal DescriptionLT 52 BLK 1 SPRING CROSSING SEC 2
Census Tract241103
Assessed Land Value$32,411
Assessed Improvement Value$156,197
Assessment Year2025
About this property
Beautiful Home! 2 Bedroom/2.5 Baths. Home features open living space, Dining Area, Spacious Kitchen/Breakfast area as well as a Flex Room. Tile is in the kitchen and bathrooms. Unique Lighting and ceiling fans throughout. All bedrooms are upstairs. The Primary Bedroom is large with bathroom. Large Patio out back with fenced privacy. Detached Two-Car Garage with Door opener. The garage also has a special room built that you must see! Buyer should verify all information.
Investor Tools
$188,608
Estimated Property Value
$139,981Estimated Mortgage Balance
$48,627Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,132 /month
Positive
Cash Flow Estimate:
$377 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,671
$188,608
2025
$32,411
$156,197
$188,608
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,671
$188,608
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Panorama Mortgage Group Llc
Conventional
$153,000
No
First
Nov 23, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,981
$48,627
25%
74%
$918/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$918/mo
+$562/mo
9.4%
