$304,000
NAL Estimated Property Value23843 Oriole Valley Trl, Katy, TX, 77493
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size3,912 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1442490020032
Lot Number32
Land UseResidential
Legal DescriptionLT 32 BLK 2 ELYSON SEC 32
Census Tract543005
Assessed Land Value$60,703
Assessed Improvement Value$240,668
Assessment Year2025
About this property
Now selling Chesmar's Brand New Town Square Collection in Elyson! The beautiful brand new Storybrooke Plan features a Two Story, 2 Bedroom with a flex space that can be used as a third bedroom, 2 Bath Home a 2 Car Garage. This home boasts a covered front porch, a covered back porch & a covered second story balcony. The open Kitchen/Family room has plenty of natural light from it's abundant windows & also includes a separate dining space. Large Primary Bedroom with Texas sized shower & walk in closet. Located steps from the Upcoming Elyson Commons!
Investor Tools
$304,000
Estimated Property Value
$278,990Estimated Mortgage Balance
$25,010Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,964 /month
Positive
Cash Flow Estimate:
$655 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$535/month
$1,344/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,902
$301,371
2025
$60,703
$240,668
$301,371
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,902
$301,371
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$288,000
No
First
Aug 12, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,990
$23,010
7%
92%
$1,727/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$3,071/mo
$-1,381/mo
6.7%
