$416,000
NAL Estimated Property Value23855 Red Oak Dr, Spring, TX, 77389
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Oven, Gas Cooktop, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size21,932 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1000520000145
Lot Number17,145
SubdivisionCreekwood Acres U/R
Land UseResidential
Legal DescriptionLT 145 017*C6651800-001-000-145 CREEKWOOD ACRES U/R
Census Tract554902
Assessed Land Value$75,302
Assessed Improvement Value$217,740
Assessment Year2025
About this property
Almost an acre of land on two corner lots. This 4 bedroom, 2 bath home has a spacious living room with fireplace, formal dining, tons of storage, 3 car garage and a POOL! You will love the Quiet neighborhood as well.
Investor Tools
$416,000
Estimated Property Value
$329,300Estimated Mortgage Balance
$86,700Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,496 /month
Positive
Cash Flow Estimate:
$832 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$576/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,829
$293,042
2025
$75,302
$217,740
$293,042
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,829
$293,042
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City First Mortgage Services Llc
Conventional
$355,300
No
First
Jun 30, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$329,300
$94,700
22%
79%
$2,131/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$2,331/mo
+$229/mo
7.4%
