$176,000
NAL Estimated Property Value23858 Pebworth Pl, Spring, TX, 77373
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Dishwasher, Washer/Dryer
FlooringTile
Exterior
Lot Size2,993 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1255380010044
Lot Number44
SubdivisionSpring Crossing
Land UseResidential
Legal DescriptionLT 44 BLK 1 SPRING CROSSING SEC 2
Census Tract241103
Assessed Land Value$32,439
Assessed Improvement Value$135,045
Assessment Year2025
About this property
Move in ready townhouse located minutes from shopping, restaurant, schools, this 3 bedrooms 2 full bathrooms with large family room, primary room with walk in closet, this is great for starter home or investment property!
Investor Tools
$176,000
Estimated Property Value
$193,002Estimated Mortgage Balance
$176,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$188/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,380
$167,484
2025
$32,439
$135,045
$167,484
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,380
$167,484
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Va
$204,589
Yes
First
Apr 4, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,002
N/A
0%
110%
$1,227/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,227/mo
+$723/mo
13.3%
