NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$202,000

NAL Estimated Property Value

2389 Crescent Park Dr # 212, Houston, TX, 77077

Off Market

2 Beds

3 Bath

1,812 Sq Ft

Condos / Townhouses

$81.68 / sqft

Built in 1978

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Electric Range, Dishwasher

Building Information

Year Built1978

Stories2

Garage Spaces2

Land Information

APN1116450210002

SubdivisionVillage Place

Land UseResidential

Legal DescriptionUNIT 212 BLDG 21 VILLAGE PLACE

Census Tract451004

Assessed Land Value$45,000

Assessed Improvement Value$155,946

Assessment Year2025

About this property

GREAT OPPORTUNITY TO OWN A SPACIOUS TOWNHOME IN CONVIENIENT WEST HOUSTON LOCATION. Lots of natural light. TILE & WOOD FLOORING DOWN. Two-inch blinds. Large living with cozy wood-burning FIREPLACE, TOWERING CEILINGS and access to OVERSIZED PATIO through WALL OF FRENCH DOORS. Formal dining room. Spacious open-concept kitchen with access to attached second living or dining space. All bedroom upstairs. LOFT STYLE GAME ROOM / STUDY / FLEX ROOM. Master with ensuite with shower. TWO CAR DETACHED GARAGE. Lovely, treed community offering plenty of green space and two sparkling pools. Fabulous location offering easy access to Westheimer, Westpark Tollway and Beltway 8 as well as proximity to a variety of dining, shopping and entertainment options.

Investor Tools

$202,000

Estimated Property Value

$103,058Estimated Mortgage Balance

$98,942Estimated Equity

49% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,212 /month

Positive

Cash Flow Estimate:

$404 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$431/month

$350/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,163

$200,946

2025

$45,000

$155,946

$200,946

Tax History

Year

Tax Paid

Assessed Value

2024

$4,163

$200,946

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Eustis Mortgage Corp

Conventional

$116,000

First

Aug 6, 2020

Sep 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$103,058

$102,942

49%

51%

$696/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,230/mo

$1,046/mo

+$1,184/mo

13.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area