$175,000
NAL Estimated Property Value239 Bay Haven Boulevard, Livingston, TX, 77351
$227,500 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCarpet, Vinyl
Exterior
Lot Size27,007 sqft
Building Information
Year Built1975
Roof Type105
Garage Spaces3
Land Information
APNB0200002600
Lot Number13
SubdivisionBay Haven Section 1
Land UseResidential
Legal DescriptionBAY HAVEN SECTION 1 BLK 1 LOT 13, 14 & 15
Census Tract210205
Assessed Land Value$13,500
Assessed Improvement Value$98,010
Assessment Year2025
About this property
Charming water view home sitting on 3 lots with fenced backyard. 3/2 with attached carport, open concept, with extra den. Well maintained home with beautiful yard with nice views of Lake Livingston. Private subdivision boat launch and fishing pier and swimming area. Great home for weekend getaway or permanent living.
Investor Tools
$175,000
Estimated Property Value
$107,044Estimated Mortgage Balance
$67,956Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$227,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,050 /month
Positive
Cash Flow Estimate:
$350 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$254/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,170
$111,510
2025
$13,500
$98,010
$111,510
No
Tax History
Year
Tax Paid
Assessed Value
2022
$2,170
$111,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Conventional
$123,300
No
First
Sep 20, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,044
$67,956
38%
61%
$740/mo
