$312,976
NAL Estimated Property Value239 Waterbuck Loop, Hutto, TX, 78634
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Building Information
Year Built2022
Stories1
Garage Spaces2
Land Information
APNR-14-2506-201J-0002
Lot Number2
Land UseOther
Legal DescriptionS12719 - WILCO RANCH PH 2 SEC 1, BLOCK J, LOT 2
Census Tract020812
Assessed Land Value$80,000
Assessed Improvement Value$232,976
Assessment Year2025
About this property
Spacious layout with open kitchen/family room. Gourmet kitchen with granite countertops and undermounted sink. Stainless steel appliances – Stove, microwave and dishwasher. Fully sodded yard. Huge Closets and storage.
Investor Tools
$312,976
Estimated Property Value
$233,594Estimated Mortgage Balance
$79,382Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,878 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$655/month
$456/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,297
$312,976
2025
$80,000
$232,976
$312,976
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,297
$312,976
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Velocio Mortgage Llc
Conventional
$247,192
No
First
May 12, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,594
$79,382
25%
75%
$1,483/mo
