$1
23914 Milazzo Dr, Richmond, TX, 77406
On Market
Property Lead Type:
Auction
Highlights
Interior
Exterior
Lot Size8,932 sqft
Building Information
Year Built2013
Roof Type105
Garage Spaces2
Land Information
APN4777-31-001-0010-901
Lot Number1
SubdivisionLakes Of Bella Terra Sec 13 Partial Repl
Land UseResidential
Legal DescriptionLAKES OF BELLA TERRA SEC 13 PARTIAL REPLAT NO 1, BLOCK 1, LOT 1
Census Tract673403
Assessed Land Value$75,400
Assessed Improvement Value$517,131
Assessment Year2025
About this property
"The list price is not indicative of seller's final reserve amount. This property is part of an online bidding event. Inspections of this property and contact with occupants are strictly prohibited. Property is sold "as is" and no for sale sign allowed." AUCTION DATES 06-07-26/06-09-26
Investor Tools
$1,154,018Estimated Mortgage Balance
$532,014Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,192 /month
Positive
Cash Flow Estimate:
$1,064 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$789/month
$1,125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,806
$532,014
2025
$75,400
$517,131
$592,531
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,806
$532,014
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barrett Financial Group Llc
Conventional
$593,760
No
First
Oct 16, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,154,018
N/A
0%
217%
$7,120/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$8,245/mo
$-5,505/mo
6.2%
