$2,195
23926 N Newport Bend Cir, Katy, TX, 77494
On Market
Just Added
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Freestanding Oven, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size6,177 sqft
Building Information
Year Built2009
Garage Spaces2
Land Information
APN1304560010033
Lot Number33
SubdivisionHarbor Shores
Land UseResidential
Legal DescriptionLT 33 BLK 1 HARBOR SHORES SEC 1
Census Tract455300
Assessment Year2025
About this property
Nestled in the peaceful Harbor Shores community, this 3-bed, 2-bath home boasts 1,685 sq ft of living space. The kitchen showcases 42-inch cabinetry, gas cooktop, butler's pantry, and ample prep area, flowing seamlessly into the dining and living spaces. The primary suite offers a serene escape, complemented by elegant molding and finishes throughout. Enjoy added privacy with no side neighbor and unwind on the covered patio. Conveniently located near I-10 and the Grand Parkway, and zoned for top-rated Katy ISD schools. Ready for immediate move-in.
Investor Tools
$199,329Estimated Mortgage Balance
$106,302Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
$874/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,335
N/A
2025
N/A
N/A
N/A
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,335
N/A
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Unknown
$205,115
No
First
Dec 4, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,329
$107,671
35%
65%
$1,230/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,104/mo
+$476/mo
10.2%
