$269,375
NAL Estimated Property Value23935 Spring Way Dr, TX, 77373
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size7,536 sqft
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APN1151890280007
Lot Number7
SubdivisionNorth Spring
Land UseResidential
Legal DescriptionLT 7 BLK 28 NORTH SPRING SEC 8
Census Tract241101
Assessed Land Value$41,085
Assessed Improvement Value$228,290
Assessment Year2025
About this property
This charming property offers a spacious layout with modern amenities, perfect for comfortable living. The open-concept kitchen features stainless steel appliances and granite countertops and a cozy fireplace in the living room. The master bedroom has a large walk-in closet and en-suite bathroom. Enjoy the outdoor patio and fenced backyard, ideal for entertaining. Located in a desirable neighborhood with easy access to parks, schools, and shopping. Don't miss out on this fantastic opportunity for a beautiful home. Call today for a private showing!
Investor Tools
$269,375
Estimated Property Value
$233,924Estimated Mortgage Balance
$35,451Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,616 /month
Positive
Cash Flow Estimate:
$539 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$305/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,308
$269,375
2025
$41,085
$228,290
$269,375
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,308
$269,375
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$228,533
Yes
First
Dec 12, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,924
$35,451
13%
87%
$1,440/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,665/mo
+$285/mo
8.7%
