$750,000
NAL Estimated Property Value24 Cordella Pl, The Woodlands, TX, 77382
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size11,839 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9699-49-04100
Lot Number41
SubdivisionWdlnds Vil Sterling Ridge 49
Land UseResidential
Legal DescriptionS969949 - WDLNDS VIL STERLING RIDGE 49, BLOCK 1, LOT 41
Census Tract690604
Assessed Land Value$90,000
Assessed Improvement Value$583,140
Assessment Year2025
Investor Tools
$750,000
Estimated Property Value
$363,253Estimated Mortgage Balance
$386,747Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,500 /month
Positive
Cash Flow Estimate:
$1,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,120/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,693
$673,140
2025
$90,000
$583,140
$673,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,693
$673,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$402,400
No
First
Apr 12, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$363,253
$377,747
50%
48%
$2,413/mo
