$224,000
NAL Estimated Property Value24 County Road 6774, Dayton, TX, 77535
$291,200 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size23,087 sqft
Building Information
Year Built2002
Land Information
APNR36014
Lot Number2
SubdivisionColonial Oaks, Sec 1
Land UseResidential
Legal DescriptionCOLONIAL OAKS, SEC 1, BLOCK 5, LOT 2, ACRES 0.53, MH LABEL# RAD1358140 / RAD1358141
Census Tract700801
Assessed Land Value$47,380
Assessed Improvement Value$93,730
Assessment Year2025
About this property
Come grab your slice of country living and get away from the hustle and bustle of the city. The perfect home to raise children or retire with this country retreat.
Investor Tools
$224,000
Estimated Property Value
$288,379Estimated Mortgage Balance
$224,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$291,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,445 /month
Positive
Cash Flow Estimate:
$482 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$270/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,119
$141,110
2025
$47,380
$93,730
$141,110
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,119
$141,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$236,536
Yes
First
Aug 4, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$288,379
N/A
0%
129%
$1,807/mo
