Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,665,000

NAL Estimated Property Value

24 Sugarloaf, Hitchcock, TX, 77563

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths4,205 Sq Ft
price_per_sqft$475.62 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Double Oven, Trash Compactor, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony, Outdoor Kitchen, Boat Slip
Lot Size27,652 sqft

Building Information

Year Built2013
Stories2
Roof Type105
Garage Spaces12

Land Information

APN3824-0005-0012-000
Lot Number11,12
SubdivisionHarborwalk Sec 4 (2006) Abst 38
Land UseResidential
Legal DescriptionHARBORWALK SEC 4 (2006) ABST 175, BLOCK 5, LOTS 11 & 12, ACRES
Census Tract723600
Assessed Land Value$435,530
Assessed Improvement Value$764,470
Assessment Year2025

About this property

CONVEYS FURNISHED! A harmonious balance of aesthetics,functionality & creativity collaborated by a recognized coastal architect & custom builder.This home embodies the vision of Harborwalk while offering a refined unequaled waterfront lifestyle experience behind gates.Open concept kitchen,living and dining area built for entertaining,beautiful interior with spacious rooms & primary suite on the main quarters,Eucalyptus flooring, game room,bunk room,office & guest suites.Located on a cul-de-sac with 27,652 sq ft of land & 400 ft of waterfront providing room for a pool,putting green or many other possibilities.Boathouse with 6500lb lift for boat & separate jet ski lift,fish station & deck.High energy efficient & low maintenance built on concrete pilings.Top Tier HVAC,elevator,abundant attic storage.1,775 sq ft of composite porches.Over 1,000 sq ft of ground level entertaining area with outdoor kitchen,shower & fire pit.Also Allows an 80' X 25' dock on the Marina Channel.

Investor Tools

Property Icon
$1,665,000
Estimated Property Value
$1,350,376Estimated Mortgage Balance
$314,624Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,000 /month
Positive
Cash Flow Estimate:
$4,000 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,578/month
$3,928/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$34,611
$1,200,000
2025
$435,530
$764,470
$1,200,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$34,611
$1,200,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Central Bank
Conventional
$1,440,000
No
First
Jun 6, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,350,376
$244,624
15%
81%
$7,731/mo

City: Hitchcock