$267,269
NAL Estimated Property Value240 Crystal River Rd, Kyle, TX, 78640
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesBuilt In Gas Oven, Built In Refrigerator, Dryer, Dishwasher, Energy Star Qualified Appliances, Freezer, Gas Cooktop, Disposal, Microwave, Refrigerator, Self Cleaning Oven, Stainless Steel Appliances, Washer
FlooringVinyl
Exterior
Exterior FeaturesGarden, In Wall Pest Control System, Private Yard
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR170414
Lot Number27
SubdivisionCool Springs Phase Ii
Land UseResidential
Legal DescriptionCOOL SPRINGS PHASE II, BLOCK G, LOT 27 TAX CODES:PCC,RSP,SHA,WEU,WPC,ACCD,EHA
Census Tract010917
Assessed Land Value$84,960
Assessed Improvement Value$182,309
Assessment Year2025
About this property
Multiple offers received. Please send your best and final offer on or before Sunday May 22 at 8 pm. New construction home. Home is completed and never been lived in.This single-story home will welcome you with a convenient open spaces. Home is only 5 months old and still under builders warranty.The luxurious owners suite is found at the back of the home , a private bathroom with a bath tub and a shower. Big walk in closet. Two secondary bedrooms are situated directly off the foyer.Private back yard. Vacant come see,before its too late
Investor Tools
$267,269
Estimated Property Value
$307,241Estimated Mortgage Balance
$267,269Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$512/month
$55/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,802
$267,269
2025
$84,960
$182,309
$267,269
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,802
$267,269
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage
Conventional
$331,500
No
First
Jun 15, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,241
N/A
0%
115%
$1,988/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,270/mo
$2,043/mo
+$227/mo
10.2%
