$1,018,000
NAL Estimated Property Value240 Hawthorne Loop, Driftwood, TX, 78619
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Self Cleaning Oven
FlooringCarpet, Tile, Wood, See Remarks
Exterior
Exterior FeaturesPrivate Yard
Lot Size1.16 acres
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR125899
Lot Number5
SubdivisionRim Rock Phase One Sec Three
Land UseResidential
Legal DescriptionRIM ROCK PHASE ONE SEC THREE, BLOCK C, LOT 5, ACRES 1.1648 TAX CODES:RSP,SDS,WGH2
Census Tract010912
Assessed Land Value$238,620
Assessed Improvement Value$701,990
Assessment Year2025
About this property
Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,018,000
Estimated Property Value
$160,764Estimated Mortgage Balance
$857,236Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,108 /month
Positive
Cash Flow Estimate:
$2,036 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,186/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,139
$940,610
2025
$238,620
$701,990
$940,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,139
$940,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fc Lending Ltd
Unknown
$202,955
No
First
Jul 20, 2016
Aug 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,764
$857,236
84%
16%
$1,217/mo
