$324,733
NAL Estimated Property Value2400 Julian St Apt 4, Houston, TX, 77009
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Refrigerator, Dishwasher, Washer/Dryer
FlooringTile, Wood, Vinyl
Building Information
Year Built1984
Garage Spaces2
Land Information
APN1159190010004
SubdivisionWoodland Heights
Land UseResidential
Legal DescriptionUNIT 4 BLDG 1 .05707 INT COMMON LAND & ELE WOODLAND HEIGHTS CONDO
Census Tract510301
Assessed Land Value$61,699
Assessed Improvement Value$263,034
Assessment Year2025
About this property
No damage during hurricane Beryl! Charming 2 bedroom, 1 bathroom townhome in Woodland Heights with updated kitchen, attached 2 car garage, and private patio. Zoned to Travis Elementary and just steps from Stude Park. Close to bars, restaurants, major freeways, and Downtown. Master bedroom offers a tree house feel with view of wooded ravine. Updates include master bathroom, roof, windows, and water heater. Well-maintained unit with modern touches. Live in this desirable community!
Investor Tools
$324,733
Estimated Property Value
$241,004Estimated Mortgage Balance
$83,729Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
$440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,801
$324,733
2025
$61,699
$263,034
$324,733
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,801
$324,733
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$248,000
No
First
Oct 23, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,004
$83,729
25%
74%
$1,487/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,927/mo
$-205/mo
6.4%
