$275,619
NAL Estimated Property Value2400 Longmire Dr Apt 203, College Station, TX, 77845
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesGas Water Heater, Dryer, Washer
FlooringCarpet, Vinyl
Exterior
Lot Size6,604 sqft
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APN482500-0002-0030
SubdivisionOld Oak Tree Condos
Land UseResidential
Legal DescriptionOLD OAK TREE CONDOS, BLDG B, UNIT 203
Census Tract001801
Assessed Land Value$37,000
Assessed Improvement Value$238,619
Assessment Year2025
About this property
MOTIVATED SELLER! 3-bedroom 2.5-bathroom condo with 2-car garage and 2 private patios. Only steps to the pool. Includes washer, dryer, and refrigerator. Unbeatable location with nearby stores, restaurants, and groceries. Message for more info.
Investor Tools
$275,619
Estimated Property Value
$0Estimated Mortgage Balance
$275,619Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,654 /month
Positive
Cash Flow Estimate:
$551 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,478
$275,619
2025
$37,000
$238,619
$275,619
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,478
$275,619
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$275,619
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$300/mo
+$1,250/mo
6.7%
