$2,572,000
NAL Estimated Property Value2400 Westlake Pass, Austin, TX, 78746
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Disposal, Microwave, Refrigerator, Solar Hot Water
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesDock, Private Yard, Rain Gutters, See Remarks
Lot Size41,291 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01210906010000
Lot Number31
SubdivisionWest Rim
Land UseResidential
Legal DescriptionLOT 31 BLK B WEST RIM
Census Tract001913
Assessed Land Value$886,635
Assessed Improvement Value$1,495,068
Assessment Year2025
About this property
BOM!Buyers couldn't sell. Wonderful opportunity to get in desirable West Rim! House sits on almost an acre.Private backyard with pool/spa, meditation trail, towering oak trees and room to play. Enjoy the expansive yard from a screened porch or private back patios. Home has been meticulously maintained and updated, Gleaming hardwood flooring, stainless appliances, granite counters, french doors and more. Walk through trails to Lake Austin Waterfront Park w/ boat slips, tennis court, sport court, playscape.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$2,572,000
Estimated Property Value
$1,350,186Estimated Mortgage Balance
$1,221,814Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$15,432 /month
Positive
Cash Flow Estimate:
$5,144 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,585/month
$1,375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,164
$1,589,350
2025
$886,635
$1,495,068
$2,381,703
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,164
$1,589,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$820,000
No
First
Oct 25, 2017
Nov 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,350,186
$1,308,814
49%
52%
$9,834/mo
