$400,000
NAL Estimated Property Value24006 Northshire Ln, Katy, TX, 77494
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher
Exterior
Lot Size7,487 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2290-06-001-0240-914
Lot Number24
SubdivisionCinco Ranch West Sec 6
Land UseResidential
Legal DescriptionCINCO RANCH WEST SEC 6, BLOCK 1, LOT 24
Census Tract673106
Assessed Land Value$65,000
Assessed Improvement Value$322,444
Assessment Year2025
About this property
Prime Cinco Ranch Gem! This beautifully designed one-story, 4-bedroom, one-story home offers the perfect blend of luxury and convenience in the heart of Katy. Located just minutes from Grand Parkway, La Centerra shopping, and top restaurants, this home provides seamless access to all of Katy’s premier amenities. Enjoy the award-winning Cinco Ranch community features and top-rated Katy ISD schools. Spacious and move-in ready, this exceptional property won’t stay on the market long! Schedule your tour today!
Investor Tools
$400,000
Estimated Property Value
$322,111Estimated Mortgage Balance
$77,889Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,490 /month
Positive
Cash Flow Estimate:
$830 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$741/month
$1,450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,896
$387,444
2025
$65,000
$322,444
$387,444
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,896
$387,444
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$326,400
No
First
Aug 28, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$322,111
$82,889
20%
81%
$1,957/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,407/mo
$-67/mo
10.0%
