$470,449
NAL Estimated Property Value24006 Thornbird Cliff Way, Katy, TX, 77493
$476,158 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,174 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1444220010008
Lot Number8
Land UseResidential
Legal DescriptionLT 8 BLK 1 ELYSON SEC 33
Census Tract543005
Assessed Land Value$88,938
Assessed Improvement Value$381,511
Assessment Year2025
About this property
MLS# 59483058 - Built by Highland Homes - Ready Now! ~ A long entry with tucked away bedrooms leads the way to open family, kitchen, and dining spaces. There is a study with double doors at the front of the house and an entertainment room. Relax on the covered patio at the end of the day.
Investor Tools
$470,449
Estimated Property Value
$472,120Estimated Mortgage Balance
$470,449Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$476,157
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,270 /month
Positive
Cash Flow Estimate:
$1,090 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$859/month
$1,344/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,955
$470,449
2025
$88,938
$381,511
$470,449
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,955
$470,449
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highland Homeloans Llc
Conventional
$498,750
No
First
Jun 23, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$472,120
$3,880
0%
100%
$2,991/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$4,335/mo
$-1,455/mo
7.3%
