$430,000
NAL Estimated Property Value2401 Gulf Blvd # 208, SOUTH PADRE ISLAND, TX, 78597
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringTile
Exterior
Exterior FeaturesBalcony
Lot Size958 sqft
Building Information
Year Built1981
Stories1
Roof Type114
Land Information
APN67-0505-0020-2080-00
SubdivisionBeach View I Condominiums
Land UseResidential
Legal DescriptionUNT 208 BEACH VIEW I CONDOMINIUMS
Census Tract012305
Assessed Land Value$38,400
Assessed Improvement Value$354,649
Assessment Year2025
About this property
Great rental history. Second story condo, fully furnished, remodeled 2/2. Across the street from the Gulf of Mexico and walking distance to the entertainment district. Complex has pool, hot tub and a beautifully landscaped courtyard.
Investor Tools
$430,000
Estimated Property Value
$0Estimated Mortgage Balance
$430,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$736/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,684
$393,049
2025
$38,400
$354,649
$393,049
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,684
$393,049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$430,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,300/mo
N/A
+$1,300/mo
3.6%
