$224,649
NAL Estimated Property Value2401 Manor Rd Apt 217, Austin, TX, 78722
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesWasher Dryer Stacked, Dishwasher, Gas Cooktop, Disposal, Microwave, Refrigerator, Stainless Steel Appliances
FlooringCarpet, Wood
Exterior
Exterior FeaturesNone
Lot Size832 sqft
Building Information
Year Built1963
Stories1
Land Information
APN02121022550000
Lot Number217
SubdivisionEast University Place Condominiums
Land UseResidential
Legal DescriptionEAST UNIVERSITY PLACE CONDOMINIUMS UNT 217 PLUS 1.34 % INT IN COM AREA
Census Tract000402
Assessed Land Value$66,477
Assessed Improvement Value$158,172
Assessment Year2025
About this property
Fantastic condo located an easy walk or bike ride to UT campus via Dean Keeton. Surrounded by coffee shops & restaurants, and moments from Mueller. *All furniture can convey with sale*
Investor Tools
$224,649
Estimated Property Value
$138,993Estimated Mortgage Balance
$85,985Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,348 /month
Positive
Cash Flow Estimate:
$449 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$491/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,764
$224,649
2025
$66,477
$158,172
$224,649
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,764
$224,649
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$166,000
No
First
Apr 27, 2018
May 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,993
$85,656
38%
62%
$996/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,800/mo
$1,246/mo
+$554/mo
9.6%
