$324,000
NAL Estimated Property Value24010 Sanders Cemetery Rd, Magnolia, TX, 77355
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dryer, Oven, Washer
FlooringCarpet, Vinyl
Exterior
Lot Size39,639 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces4
Land Information
APN3663-00-02500
Lot Number25
SubdivisionCypress Wood Acres
Land UseResidential
Legal DescriptionCYPRESS WOOD ESTATES, BLOCK 1, LOT 25, ACRES 0.910
Census Tract690102
Assessed Land Value$33,693
Assessed Improvement Value$127,668
Assessment Year2025
About this property
Being sold as is. Handyman Special or Fix and Flip. Room measurements are approximate. One story, 4 bedroom, 2 bath with formal dining, 1 car attached/detached garage and huge backyard. Situated on 0.91 acre.
Investor Tools
$324,000
Estimated Property Value
$123,567Estimated Mortgage Balance
$76,866Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$482/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,166
$161,361
2025
$33,693
$127,668
$161,361
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,166
$161,361
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mary Elizabeth Tashakori
Seller Carryback / Seller Financing / Seller Take-Back
$128,800
No
First
Feb 13, 2024
Feb 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,567
$264,433
68%
38%
$773/mo
