$286,632
NAL Estimated Property Value24011 Shumard Grove Ln, Hockley, TX, 77447
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size4,800 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1441060010001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 1 BECKER MEADOWS SEC 2
Census Tract556000
Assessed Land Value$48,698
Assessed Improvement Value$237,934
Assessment Year2025
About this property
Nestled in a sought-after neighborhood, this charming property boasts 4 bedrooms, 2 & 1/2 bathrooms, and a spacious backyard perfect for entertaining. The open-concept layout and modern finishes create a welcoming atmosphere for family and friends. Enjoy the convenience of nearby amenities and top-rated schools. Don't miss the opportunity to make this house your home!
Investor Tools
$286,632
Estimated Property Value
$275,488Estimated Mortgage Balance
$286,632Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,720 /month
Positive
Cash Flow Estimate:
$573 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,009
$286,632
2025
$48,698
$237,934
$286,632
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,009
$286,632
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Va
$280,000
Yes
First
Jun 26, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,488
$11,144
3%
96%
$1,679/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$2,429/mo
+$71/mo
10.5%
