Last 24 Hours
$262,000
NAL Estimated Property Value24014 Breckenridge Heights Ln, Spring, TX, 77373
Off Market
3 Beds
2 Bath
1,660 Sq Ft
$125.9 / sqft
Built in 2022Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size4,996 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1457070040026
Lot Number26
Land UseResidential
Legal DescriptionLT 26 BLK 4 BRECKENRIDGE EAST SEC 1
Census Tract241002
Assessed Land Value$42,568
Assessed Improvement Value$214,326
Assessment Year2025
About this property
This well-maintained 3-bedroom, 2-bath home in the Breckenridge East neighborhood has plenty of potential. It features an open floor plan with stainless steel appliances in the kitchen. The backyard is fenced and includes a covered patio. Conveniently located near shopping and Bush International Airport, it's a great option. Sold as-is.
Investor Tools
$262,000
Estimated Property Value
$0Estimated Mortgage Balance
$262,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$290/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,174
$256,894
2025
$42,568
$214,326
$256,894
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,174
$256,894
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$263,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$400/mo
+$1,550/mo
8.9%
12.4%